{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":29,"n_cols":31,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,1,28,30],[5,29,5,30],[6,29,6,30],[5,14,5,15],[6,14,6,15],[5,17,5,28],[5,2,5,13]]}
[]
[]
[]
[null,"Opinber gjöld lögaðila 2008 til 2012"]
[]
[null,"Álagningarár","Álögð gjöld",{"$nulls":11},"Breytingar ",null,null,"Fjöldi gjaldenda",{"$nulls":11},"Breytingar "]
[null,"(Í milljónum króna)",2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,"2011-2012",null,null,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,"2011-2012"]
[]
[null,"Tekjuskattur",9140533091,10185700282,13844032434,13621920248,23770408821,34670758738,42716546590,39200873478,35374600508,29752410218,36291541875,42151138109,{"$f":"+N9-M9","v":5859596234},{"$f":"+N9/M9-1","v":0.1614590048056479},null,7536,7930,10190,11393,13206,14693,15121,16184,15897,16995,15006,15240,{"$f":"+AC9-AB9","v":234},{"$f":"+AC9/AB9-1","v":1.5593762495001995E-2}]
[null,"Fjármagnstekjuskattur",98819776,138260360,1173018481,1201333842.0000002,297606854,6235195908,341577152,1574108125,1418724987,1226239428,1226239429,1390447511,164208082,{"$f":"+N10/M10-1","v":0.13391192463441826},null,84,88,83,75,82,89,172,191,234,265,301,374,{"$f":"+AC10-AB10","v":73},{"$f":"+AC10/AB10-1","v":0.24252491694352152}]
[null,"Eignarskattur",1985423199.072,2051860454,1246688828,1361672475,1532749635,0,0,0,0,0,0,null,0,0,null,7002,7546,8487,9065,9922,0,0,0,0,0,0,0,0,0]
[null,"Sérstakur eignarskattur",413629929.01499999,427471042,0,0,0,0,0,0,0,0,0,null,0,0,null,6983,7527,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Búnaðargjald",101640516,96436054,186722675,110547643.00000001,126944615,170832306,106730608,103815841,135837265,161007299,175033736,189754109,14720373,{"$f":"+N13/M13-1","v":8.4100204545711099E-2},null,215,217,293,312,320,371,409,446,489,530,574,607,33,5.7491289198606355E-2]
[null,"Jöfnunargjald alþjónustu",0,49912773,28644266,26602200,30906483,30791689,24179956,39312815,259543168,43943176,39219961,42055975,2836014,{"$f":"+N14/M14-1","v":7.2310474760543419E-2},null,0,30,20,19,39,41,35,41,38,41,41,47,6,0.14634146341463405]
[null,"Iðnaðarmálagjald",216989139,211395200,231412729,254613856,276552244,309505858,380103013,459027571,479193998,430558339,0,0,0,0,null,4156,4444,4772,5204,5497,5691,6101,6315,6264,6198,0,0,0,0]
[null,"Útvarpsgjald",0,0,0,0,0,0,0,0,544018800,558036800,624531000,601637600,-22893400,{"$f":"+N16/M16-1","v":-3.6656947373308935E-2},null,0,0,0,0,0,0,0,0,31629,32444,34890,32002,-2888,-8.2774433935224989E-2]
[null,"Sérstakur skattur á fjármálafyrirtæki",{"$nulls":10},978491844,1046089494,67597650,{"$f":"+N17/M17-1","v":6.908350888615078E-2},{"$nulls":8},0,0,0,19,20,1,5.2631578947368363E-2]
[null,"Viðbót á sérstakan skatt á fjármálafyrirtæki",{"$nulls":11},2232508075,{"$f":"+N18-M18","v":2232508075},0,{"$nulls":8},0,0,0,0,20,20,0]
[null,"Sérstakt gjald á lifeyrissjóði",{"$nulls":11},1537737993,1537737993,0,{"$nulls":8},0,0,0,0,35,35,0]
[]
[null,"Tryggingagjald*",18254716288,20383311618,22095731382,26318033316,27597721685,32486026499,37248449734,40079338434,45210559987,46244406960,65396661002,69290281928,{"$f":"+N21-M21","v":3893620926},{"$f":"+N21/M21-1","v":5.9538527905590222E-2},null,10925,11293,12850,13911,14401,15414,15910,16697,16860,16461,16527,16838,311,1.8817692261148489E-2]
[]
[null,"Endurgreiðsla vegna rannsóknarkostnaðar",{"$nulls":10},440850486,763549430,{"$f":"+N23-M23","v":322698944},{"$f":"+N23/M23-1","v":0.73199180730856672},{"$nulls":8},0,0,0,50,70,20,0.39999999999999991]
[]
[null,"Samtals",30211751938.087002,33544730605,38806250795,42894723580,{"$f":"SUM(G9:G21)","v":53632890337},73903110998,80817587053,81456476264,83422478713,78416602220,104731718847,118481650794,{"$f":"+N25-M25","v":13749931947},{"$f":"+N25/M25-1","v":0.13128717926502231}]
[]
[null,"Fjöldi gjaldskyldra félaga",{"$nulls":15},15412,18866,21699,23621,26043,27637,30098,32868,34195,35709,36837,37302,465,1.2623177783207096E-2]
[]
[null,"*Markaðsgjald og iðgjald slysatryggingar sjómanna eru hér talin með í tölum um tryggingagjald."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}